$428,000
NAL Estimated Property Value3431 Amphora Cir, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,011 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1272-02-002-0040-907
Lot Number4
SubdivisionAustin Park Sec 2
Land UseResidential
Legal DescriptionAUSTIN PARK SEC 2, BLOCK 2, LOT 4, & (PT) LOT 5
Census Tract674100
Assessed Land Value$71,500
Assessed Improvement Value$321,852
Assessment Year2025
Investor Tools
$428,000
Estimated Property Value
$0Estimated Mortgage Balance
$428,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,568 /month
Positive
Cash Flow Estimate:
$856 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$651/month
$780/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,670
$393,352
2025
$71,500
$321,852
$393,352
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,670
$393,352
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$430,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$780/mo
+$2,560/mo
9.4%
