$224,788
NAL Estimated Property Value3431 N Hills Dr Apt 102, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree Standing Gas Range, Microwave, Stainless Steel Appliances
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Lot Size1,795 sqft
Building Information
Year Built1968
Stories1
Roof Type183
Land Information
APN01360106030000
Lot Number102
SubdivisionBalcones Towers Condominiums Amended
Land UseResidential
Legal DescriptionUNT 102 BLD A BALCONES TOWERS CONDOMINIUMS AMENDED PLUS 2.22 % INT IN COM AREA
Census Tract030600
Assessed Land Value$62,859
Assessed Improvement Value$161,929
Assessment Year2025
About this property
**MULTIPLE OFFERS - please submit highest and best by 12p Monday 5/12** This 2-bedroom, 1.5-bath condo in Austin's Northwest Hills area is ready for an investor to bring its full potential to life. With tons of storage, in-unit laundry, nice-sized bedrooms, you'll have a ready canvas for a profitable project. The property has undergone professional mold remediation, and the Mold Clearance Report is available in the MLS. Appliances and any materials currently in the unit will convey with the sale. Cash only due to condition.
Investor Tools
$224,788
Estimated Property Value
$0Estimated Mortgage Balance
$138,178Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
$358/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,886
$224,788
2025
$62,859
$161,929
$224,788
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,886
$224,788
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$226,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$359/mo
+$1,281/mo
8.8%
