$277,484
NAL Estimated Property Value3431 North Hills DR 109, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, ENERGY STAR Qualified Appliances, Microwave, Free-Standing Range, Refrigerator, Washer/Dryer Stacked, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size1,795 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Land Information
APN01360106100000
Lot Number109
SubdivisionBalcones Towers Condominiums Amended
Land UseResidential
Legal DescriptionUNT 109 BLD F BALCONES TOWERS CONDOMINIUMS AMENDED PLUS 2.22 % INT IN COM AREA
Census Tract030600
Assessed Land Value$62,859
Assessed Improvement Value$214,625
Assessment Year2025
About this property
Smart urban lifestyle. Completely updated/remodeled free standing condo. EVERYTHING from: HVAC Puron inside & outside units 2015, electrical, hardware, kitchen, laundry, bathrooms, lighting, flooring, all cabinets, level 2 granite, NEST system, all appliances convey including LG stacking w/d. Modern loft feel, energy efficient upgrades, save money while enjoying access to the city, great schools, transportation, shopping, restaurants, and comforts of style and design. Warrantable. See Upgrades listFEMA - Unknown Restrictions: Yes
Investor Tools
$277,484
Estimated Property Value
$162,214Estimated Mortgage Balance
$115,270Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,665 /month
Positive
Cash Flow Estimate:
$555 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
$247/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,231
$277,484
2025
$62,859
$214,625
$277,484
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,231
$277,484
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Conventional
$177,300
No
First
Sep 13, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,214
$115,270
41%
58%
$1,064/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,311/mo
+$329/mo
7.1%
