$218,000
NAL Estimated Property Value3434 Silverhill Dr, Dallas, TX, 75241
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size7,105 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Land Information
APN00000801828300000
Lot Number16
SubdivisionHighland Hills 9
Land UseResidential
Legal DescriptionHIGHLAND HILLS 9 BLK 9/8294 LT 16 INT202400174168 DD08232024 CO-DC 8294 009 01600 2DA8294 009
Census Tract016710
Assessed Land Value$70,000
Assessed Improvement Value$143,730
Assessment Year2025
About this property
Completely Remodeled UNDER $200k! Welcome to 3434 Silver Hill Dr, this home has been tastefully remodeled to modernize and maximize on this amazing home. Boasting a dynamic floor plan including a converted garage space to add to its expansive livable space. Whether looking for a growing family or seasoned investor looking for another great home for their investment portfolio; this home it the right home for you!
Investor Tools
$218,000
Estimated Property Value
$190,233Estimated Mortgage Balance
$27,767Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,777
$213,730
2025
$70,000
$143,730
$213,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,777
$213,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sierra Pacific Mortgage Co Inc
Fha
$196,377
Yes
First
Aug 23, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,233
$27,767
12%
87%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,178/mo
+$794/mo
10.9%
