$376,000
NAL Estimated Property Value3439 Hughes Meadow Way, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher
FlooringCarpet
Exterior
Lot Size7,020 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN5296-08-002-0150-901
Lot Number15
SubdivisionMccrary Meadows Sec 8
Land UseResidential
Legal DescriptionMCCRARY MEADOWS SEC 8, BLOCK 2, LOT 15
Census Tract673404
Assessed Land Value$45,760
Assessed Improvement Value$312,295
Assessment Year2025
Investor Tools
$376,000
Estimated Property Value
$251,674Estimated Mortgage Balance
$376,000Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$625/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,618
$358,055
2025
$45,760
$312,295
$358,055
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,618
$358,055
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$272,040
No
First
May 25, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,674
$120,326
32%
67%
$1,632/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,632/mo
+$1,108/mo
8.7%
