$174,000
NAL Estimated Property Value344 E 15th St, SAN JUAN, TX, 78589
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,895 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APNS0950-00-004-0016-00
Lot Number16
SubdivisionSan Juan Heights - Spa
Land UseResidential
Legal DescriptionSAN JUAN HEIGHTS LOT 16 BLK 4
Census Tract022005
Assessed Land Value$49,818
Assessed Improvement Value$76,859
Assessment Year2025
About this property
Incredible investment opportunity in a prime San Juan location! This 4-bedroom, 2-bathroom property is a landlord's dream, offering strong rental potential in a high-demand area. With easy access to Expressway 83, this home is perfectly situated for tenants commuting throughout the Rio Grande Valley. Don't miss your chance to add a cash-flowing asset to your portfolio. All zoned PSJA Schools in walking distance.
Investor Tools
$174,000
Estimated Property Value
$138,574Estimated Mortgage Balance
$35,426Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,044 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,476
$126,677
2025
$49,818
$76,859
$126,677
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,476
$126,677
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Steve A Pena Etal
Purchase Money Mortgage
$140,000
No
First
Sep 30, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,574
$35,426
20%
80%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$840/mo
+$301/mo
7.9%
