Last 24 Hours
$218,000
NAL Estimated Property Value3449 Krag St, El Paso, TX, 79938
Off Market
5 Beds
3 Bath
1,568 Sq Ft
Single Family Residence
$143.49 / sqft
Built in 2013Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 5
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Forced Air Unit
CoolingAppliancesFree-Standing Gas Oven, Gas Cooktop
FlooringTile
Exterior
Private PoolExterior FeaturesAwning(s)
Lot Size19,994 sqft
Building Information
Year Built2013
Stories1
Roof Type106
Garage Spaces4
Land Information
APNL215-000-0010-0300
Lot Number3
SubdivisionLas Quintas
Land UseResidential
Legal Description1 LAS QUINTAS LOT 3 (.46 ACRE)
Census Tract010365
Assessed Land Value$24,294
Assessed Improvement Value$173,594
Assessment Year2025
About this property
Owner finance opportunity with 25K down! Four Bedroom (Potential 5 bedroom) 2.5 Bath House with a huge fenced in ~1/2 acre lot. Plenty of room to park a semi, RV, or just to have privacy. Close by several schools. Refrigerated A/C. Financing terms: $25,0000 down, 8.5% interest, 25-30 year term. Straight amortization.
Investor Tools
$218,000
Estimated Property Value
$194,155Estimated Mortgage Balance
$23,845Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,949
$197,888
2025
$24,294
$173,594
$197,888
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,949
$197,888
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Edmundo Rubio
Balloon
$195,000
No
First
Feb 13, 2026
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,155
$23,845
10%
89%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,170/mo
+$530/mo
9.4%
12.4%