Last 24 Hours
$767,000
NAL Estimated Property Value3450 Cathy Ln, Belton, TX, 76513
$997,100 ARV
Off Market
— Beds
— Bath
4,000 Sq Ft
$187.5 / sqft
Built in 1980Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —FlooringConcrete
Exterior
Lot Size2.29 acres
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN385419
SubdivisionJ Hughs
Land UseResidential
Legal DescriptionA0379BC J HUGHS, 19-1-3, TR 2, ACRES 2.295 19-1-3, TR 2,
Census Tract021802
Assessed Land Value$70,213
Assessed Improvement Value$85,575
Assessment Year2025
About this property
Located just off FM 2410, outside the city limits, is a fully operational 20 unit storage facility is sitting on 4.5+ ready for new owners. From expansion of the current storage facility, additional boat storage and/or RV storage, or RV park, the possibilities are endless! Property includes 2 parcels, home included, being sold together.
Investor Tools
$767,000
Estimated Property Value
$0Estimated Mortgage Balance
$767,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$997,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,602 /month
Positive
Cash Flow Estimate:
$1,534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$496
$113,057
2025
$70,213
$85,575
$155,788
No
Tax History
Year
Tax Paid
Assessed Value
2024
$496
$113,057
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$767,000
100%
0%
$0/mo
12.4%