$372,000
NAL Estimated Property Value3451 Tuscania Ln, Friendswood, TX, 77546
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,932 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1294700060041
Lot Number41
SubdivisionTerra Bella
Land UseResidential
Legal DescriptionLT 41 BLK 6 TERRA BELLA SEC 1
Census Tract350804
Assessed Land Value$84,693
Assessed Improvement Value$278,539
Assessment Year2025
About this property
Incredible opportunity in Friendswood! Excellent location in highly sought after gated Terra Bella and minutes from shopping, dining, and entertainment at Baybrook area. Great layout and amazing finishes featuring large rooms, high ceilings, architectural touches throughout, massive kitchen with a breakfast bar, custom tile, granite counters, custom upgraded fixtures, oversized windows, huge backyard with a cool covered patio, finished out garage, washer, dryer, and refrigerator included and more! Excellent Clear Creek Schools. Low tax rate!
Investor Tools
$372,000
Estimated Property Value
$273,787Estimated Mortgage Balance
$98,213Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,232 /month
Positive
Cash Flow Estimate:
$744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,642
$363,232
2025
$84,693
$278,539
$363,232
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,642
$363,232
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Conventional
$299,250
No
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,787
$92,213
25%
74%
$1,795/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,645/mo
$-495/mo
6.9%
