Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$308,000

NAL Estimated Property Value

3457 Gays Way, Abilene, TX, 79606

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,674 Sq Ft
price_per_sqft$118.88 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,665 sqft

Building Information

Year Built2014
Stories1
Roof Type105
Garage Spaces2

Land Information

APN14700011700
Lot Number4
SubdivisionButterfield Meadows Sec 1
Land UseResidential
Legal DescriptionBUTTERFIELD MEADOWS SEC 1, BLOCK F, LOT 4, ACRES .153
Census Tract012802
Assessed Land Value$28,000
Assessed Improvement Value$254,905
Assessment Year2025

About this property

Open Kitchen and Living Area is Perfect for Mingling with all of your Guests. Wrap Around Granite Counters Provide Plenty of Space for Entertaining. This Home Features a Spacious Living Area, Split Bedrooms, and a Private Master Suite. End the day Relaxing on Your Patio with a Cold Drink.

Investor Tools

Property Icon
$308,000
Estimated Property Value
$205,467Estimated Mortgage Balance
$102,533Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,589
$282,905
2025
$28,000
$254,905
$282,905
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,589
$282,905

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Coleman County State Bank
Conventional
$225,000
No
First
Oct 29, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,467
$102,533
33%
67%
$1,349/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,349/mo
+$111/mo
5.7%

City: Abilene

3457 Gays Way | Property Details | No Agent List