$262,000
NAL Estimated Property Value3458 Cardinal Ridge, Forest Hill, TX, 76119
$281,425 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Electric Water Heater
FlooringCeramic Tile, Vinyl
Exterior
Lot Size15,246 sqft
Building Information
Year Built1925
Stories1
Land Information
APNA 617-30A
SubdivisionDe La Garza, Marceline Survey
Land UseResidential
Legal DescriptionDE LA GARZA, MARCELINE SURVEY ABSTRACT 617 TRACT 30A
Census Tract111104
Assessed Land Value$50,246
Assessed Improvement Value$194,216
Assessment Year2025
About this property
Charming Craftsman style home situated on a massive lot. Great starter home or investment property that is ready for your personal touches. The huge galley kitchen contains a small breakfast nook and an eat in dining area. The primary bedroom has its own private full bath. All of the bedrooms are great sizes and one has a built in desk. Brand new hot water heater. Don't wait to come see this one. It won't last long.
Investor Tools
$262,000
Estimated Property Value
$0Estimated Mortgage Balance
$262,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$281,425
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,416
$244,462
2025
$50,246
$194,216
$244,462
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,416
$244,462
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$262,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.8%
