Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,294,000

NAL Estimated Property Value

346 E Gaywood Dr, Houston, TX, 77079

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,542 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$337.53 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Terrazzo, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size11,173 sqft

Building Information

Year Built1961
Stories1
Garage Spaces2

Land Information

APN0931820000002
Lot Number2
SubdivisionRustling Pines
Land UseResidential
Legal DescriptionLT 2 BLK 3 RUSTLING PINES
Census Tract450700
Assessed Land Value$631,832
Assessed Improvement Value$503,894
Assessment Year2025

About this property

Great opportunity in Rustling Pines! Well cared for home on oversized, wooded lot waiting for your touches! Two spacious living areas, kitchen open to den and breakfast room. Backyard with sparkling pool and hot tub. Landscaped yard with sprinkler and mosquito system in front and back. You could live now, build later or just make it your own. Close proximity to the Terry Hersey Trail, City Centre and Memorial City. Also zoned to highly coveted SBISD schools.

Investor Tools

Property Icon
$1,294,000
Estimated Property Value
$812,716Estimated Mortgage Balance
$481,284Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,764 /month
Positive
Cash Flow Estimate:
$2,588 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,108/month
$580/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,824
$1,135,726
2025
$631,832
$503,894
$1,135,726
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,824
$1,135,726

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chevron Fcu
Conventional
$768,000
No
First
Aug 11, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$812,716
$323,010
28%
63%
$5,115/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$5,695/mo
$-2,965/mo
2.5%

City: Houston

346 E Gaywood Dr | Property Details | No Agent List