$205,000
NAL Estimated Property Value346 Silky Leaf Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Laminate
Exterior
Lot Size4,935 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1279930030023
Lot Number23
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 23 BLK 3 REMINGTON RANCH SEC 20
Census Tract240707
Assessed Land Value$48,857
Assessed Improvement Value$151,052
Assessment Year2025
About this property
Make an appointment today to see this beautiful 4 bedroom 2 bathroom home in the highly sought after community of Remington Ranch. The home features an additional 4th bedroom in a garage conversion remodel with partial garage left for extra storage. The home features fresh paint on the interior and exterior. Back yard has a covered patio and a storage shed. Kitchen has stainless steel appliances and a lot of cabinet space. Community is in prime location with easy access to I-45 and close to SH-99. This won't last long.
Investor Tools
$205,000
Estimated Property Value
$178,044Estimated Mortgage Balance
$26,956Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
$570/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$507
$199,909
2025
$48,857
$151,052
$199,909
No
Tax History
Year
Tax Paid
Assessed Value
2024
$507
$199,909
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Conventional
$194,970
No
First
Oct 8, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,044
$25,956
12%
87%
$1,169/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,739/mo
$-17/mo
10.1%
