$272,000
NAL Estimated Property Value346 Whispering Oaks Ln, Early, TX, 76802
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size7.92 acres
Building Information
Year Built1987
Land Information
APN10993
Land UseResidential
Legal DescriptionBROWN CO SCHOOL LAND, SURVEY 365, ABSTRACT 41, TRACT 14 (JENKINS SPRINGS SUB), ACRES 7.92
Census Tract950300
Assessed Land Value$87,700
Assessed Improvement Value$105,690
Assessment Year2025
About this property
Set on seven scenic acres, this charming 1,432-square-foot home offers the perfect blend of modern and country living. Featuring four bedrooms and two full bathrooms, the home provides a functional layout with plenty of room for family, guests, or a home office. The living and dining areas create a warm, welcoming atmosphere, while the surrounding acreage offers endless possibilities for recreation, gardening, livestock, or simply enjoying peaceful rural views.
Investor Tools
$272,000
Estimated Property Value
$54,530Estimated Mortgage Balance
$218,162Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$499
$193,390
2025
$87,700
$105,690
$193,390
No
Tax History
Year
Tax Paid
Assessed Value
2025
$499
$193,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank
Credit Line (Revolving) / Heloc
$86,250
No
First
Dec 27, 2010
Jan 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,530
$246,470
81%
20%
$518/mo
