$194,000
NAL Estimated Property Value346 Wilcrest Drive 346, Houston, TX, 77042
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1154790110002
SubdivisionMarlborough Square Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 346 BLDG K .003970 INT COMMON LAND & ELE MARLBOROUGH SQUARE CONDO PH 2
Census Tract451100
Assessed Land Value$31,792
Assessed Improvement Value$135,533
Assessment Year2025
About this property
This beautifully renovated residence offers 2 bedrooms, 2 full baths, and a half bath. Nestled in a serene and peaceful neighborhood. Don't miss the opportunity to make this stunning property your own. Schedule a viewing today and experience the beauty and comfort it has to offer!
Investor Tools
$194,000
Estimated Property Value
$141,882Estimated Mortgage Balance
$52,118Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,263
$167,325
2025
$31,792
$135,533
$167,325
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,263
$167,325
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jba Trust
Unknown
$142,500
No
First
Mar 13, 2026
Mar 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,882
$52,118
26%
73%
$855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$1,455/mo
$-25/mo
8.8%
