$260,000
NAL Estimated Property Value34614 Lake Side Dr, Brookshire, TX, 77423
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringTile
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN559100-004-012-000
Lot Number12
SubdivisionLakeside 1
Land UseResidential
Legal DescriptionS559100 LAKESIDE 1 BLK 4 LOT 12
Census Tract680202
Assessed Land Value$45,000
Assessed Improvement Value$209,390
Assessment Year2025
About this property
PLEASE LOOK AT 360 PICTURES. THE TENANT PAYS $1300 MONTHLY & WILL BE ON MONTH TO MONTH LEASE.
Investor Tools
$260,000
Estimated Property Value
$113,856Estimated Mortgage Balance
$146,144Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,140
$254,390
2025
$45,000
$209,390
$254,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,140
$254,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kilo 35 Llc
Conventional
$123,750
No
First
Feb 15, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,856
$140,534
55%
44%
$742/mo
