$1,142,527
NAL Estimated Property Value3466 Willowrun Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size15,520 sqft
Building Information
Year Built1980
Stories2
Roof Type105
Land Information
APN04090002100000
Lot Number29
SubdivisionWillow Springs Sec 1
Land UseResidential
Legal DescriptionLOT 29 BLK A WILLOW SPRINGS SEC 1
Census Tract002322
Assessed Land Value$535,499
Assessed Improvement Value$607,028
Assessment Year2025
About this property
FEMA - Unknown Restrictions: Yes
Investor Tools
$1,142,527
Estimated Property Value
$627,083Estimated Mortgage Balance
$515,444Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,855 /month
Positive
Cash Flow Estimate:
$2,285 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,750/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,286
$1,142,527
2025
$535,499
$607,028
$1,142,527
No
Tax History
Year
Tax Paid
Assessed Value
2024
$27,286
$1,142,527
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$532,400
No
First
Jan 24, 2018
Jan 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$627,083
$515,444
45%
55%
$4,498/mo
