$1,039,000
NAL Estimated Property Value3468 Willowrun Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Refrigerator, Washer/Dryer Stacked
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size11,173 sqft
Building Information
Year Built1973
Stories2
Roof Type105
Land Information
APN04090002110000
Lot Number30
SubdivisionWillow Springs Sec 1
Land UseResidential
Legal DescriptionLOT 30 BLK A WILLOW SPRINGS SEC 1
Census Tract002322
Assessed Land Value$423,480
Assessed Improvement Value$303,455
Assessment Year2025
About this property
Great investment opportunity in 78704! Rents increased over 50% in 5 years & they rent quickly. Each unit is a loft style 1/1 with private backyard. Sliding glass doors, Front doors, Front windows, Floors, and Sewer Line replaced in last 2-5 years. Roof replaced in 2013. Minutes to St. Edwards, SoCo and Lady Bird lake. Please do NOT disturb tenants. Unit C rents for $1275 & is vacant & can be viewed-all units have same layout. Docs available w/work completed & financial analysis. Don't miss this one!!!FEMA - Unknown
Investor Tools
$1,039,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,039,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,234 /month
Positive
Cash Flow Estimate:
$2,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,872/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,264
$726,935
2025
$423,480
$303,455
$726,935
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,264
$726,935
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,024,000
100%
0%
$0/mo
