Last 24 Hours
$386,000
NAL Estimated Property Value347 Kahana Ln, Bastrop, TX, 78602
Off Market
4 Beds
— Bath
1,872 Sq Ft
$247.66 / sqft
Built in 2024Highlights
Interior
Bedrooms 4
Bathrooms —
Garage Available
CoolingExterior
Lot Size12,327 sqft
Building Information
Garage Spaces2
Land Information
APNR33888
Lot Number36
SubdivisionS7985 - Tahitian Village, Unit 5
Land UseResidential Single Family
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 1 LOT 36
Census Tract950403
Assessed Land Value$60,898
Assessed Improvement Value$285,255
Assessment Year2025
About this property
This is a premier lot in Tahitian Village. Flat, Buildable, utilities available, on a paved road, and no flood plain. 0.283 acres of prime Bastrop property to build your dream home. Across the street from the beautiful Colorado River and miles pristine hiking trails. Very few lots like this still available in the area.
Investor Tools
$386,000
Estimated Property Value
$441,401Estimated Mortgage Balance
$386,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$204/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$747
$346,153
2025
$60,898
$285,255
$346,153
No
Tax History
Year
Tax Paid
Assessed Value
2024
$747
$346,153
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midwest Mortgage Associates Corp
Va
$450,000
Yes
First
Mar 17, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$441,401
N/A
0%
114%
$2,698/mo
12.4%