$258,000
NAL Estimated Property Value347 Shale Cir, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR150315
Lot Number27
SubdivisionStonefield Section Ten
Land UseResidential
Legal DescriptionSTONEFIELD SECTION TEN, BLOCK Q, LOT 27 TAX CODES:RSP,SHA,WSB,ACCD
Census Tract010922
Assessed Land Value$81,420
Assessed Improvement Value$176,110
Assessment Year2025
About this property
This beautiful home is located in the heart of the I35 corridor and gateway to the Texas Hill Country, offering easy access to Austin, San Marcos, New Braunfels and Cabelas! The home has been gently lived in for 3 years and features an open plan with engineered laminate floors in living, tile floors in kitchen and carpet in bedrooms.
Investor Tools
$258,000
Estimated Property Value
$168,756Estimated Mortgage Balance
$89,244Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,556
$257,530
2025
$81,420
$176,110
$257,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,556
$257,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$188,800
No
First
Nov 23, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,756
$111,244
39%
65%
$1,132/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,197/mo
+$923/mo
9.9%
