Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$452,965

NAL Estimated Property Value

3477 DANA GREY Drive A and B, El Paso, TX, 79938

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths3,058 Sq Ft
price_per_sqft$147.16 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesMicrowave, Free-Standing Gas Oven, Disposal, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size12,243 sqft

Building Information

Year Built2018
Roof Type106
Garage Spaces1

Land Information

APNT287-999-4010-5200
Lot Number52
SubdivisionTierra Del Este #77
Land UseResidential
Legal DescriptionBLK 401 TIERRA DEL ESTE #77 LOT 52
Census Tract010369
Assessed Land Value$54,113
Assessed Improvement Value$398,852
Assessment Year2025

About this property

Classic American Homes Resale. The Yosemite was built in 2019. This floor plan measures 1,529 sqft per side and it features 3 bedrooms and 2 baths. Open concept with a nice kitchen island with granite counter tops. It has a 2 car garage per each side. Unit A and B are identical.

Investor Tools

Property Icon
$452,965
Estimated Property Value
$447,196Estimated Mortgage Balance
$5,769Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,718 /month
Positive
Cash Flow Estimate:
$906 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,160/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,659
$452,965
2025
$54,113
$398,852
$452,965
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,659
$452,965

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$454,520
Yes
First
Jun 24, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$447,196
$5,769
1%
99%
$2,726/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$2,726/mo
$-1,026/mo
4.5%

City: El Paso

3477 DANA GREY Drive A and B | Property Details | No Agent List