Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$304,000

NAL Estimated Property Value

3477 Hidden Canyon Road, Fort Worth, TX, 76262

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,538 Sq Ft
price_per_sqft$204.81 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesPrivate Yard
Lot Size5,223 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN24317J-16-15
Lot Number15
SubdivisionLost Creek Ranch North Addn
Land UseResidential
Legal DescriptionLOST CREEK RANCH NORTH ADDN BLOCK 16 LOT 15
Census Tract113941
Assessed Land Value$65,000
Assessed Improvement Value$200,749
Assessment Year2025

About this property

Recently updated home in prime location! The interior has been redone with gorgeous grey wood look tiles and grey walls! Granite counters and subway tile backsplash adorn the eat in kitchen! Enviable deep ceramic kitchen sink and faucet for the cook! New light fixtures and Mildly used carpet in all of the bedrooms. This Master has a very large walk in closet and lovely en suite. Location is perfect! In Northwest ISD and directly across from the Middle School. Close to Freeways and amenities. All with a fully fenced back yard. Buyers to verify all information included herein. No HOA, Can be a great investment home for Investors . The Home is located close to Roanoke , Keller and Wataga area .

Investor Tools

Property Icon
$304,000
Estimated Property Value
$278,854Estimated Mortgage Balance
$25,146Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,509
$265,749
2025
$65,000
$200,749
$265,749
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,509
$265,749

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Calcon Mutual Mortgage Llc
Conventional
$299,250
No
First
Sep 15, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,854
$25,146
8%
92%
$1,795/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,795/mo
+$365/mo
8.5%

City: Fort Worth

3477 Hidden Canyon Road | Property Details | No Agent List