Last 24 Hours
$490,000
NAL Estimated Property Value3480 Jack C Hays Trl, Buda, TX, 78610
Off Market
Commercial
4 Beds
3 Bath
2,400 Sq Ft
Office
$1.6 / sqft
Built in 1985Highlights
Interior
Bedrooms 4
Bathrooms 3AppliancesDishwasher, Free-Standing Electric Range, Electric Water Heater
FlooringCarpet, Wood
Exterior
Lot Size36,155 sqft
Building Information
Year Built1985
Stories1
Roof Type112
Land Information
APNR11238
SubdivisionMorton M Mccarver Survey
Land UseResidential
Legal DescriptionABS 10 MORTON M MCCARVER SURVEY 0.83 AC GEO#90621749 TAX CODES:RSP,SHA,ACCD
Census Tract010914
Assessed Land Value$104,480
Assessed Improvement Value$247,160
Assessment Year2025
About this property
2,400 SF Office/Retail site for lease with visibility on FM 2770. Signage on FM 2770 available. Easily accessible from all of Kyle and Buda. 8 Rooms and 2.5 bathrooms, good configuration for multiple office or retail uses. Hardwood floors, large back porch, full kitchen, propane tank, chicken coop. Entire lot included in lease. All or part of the building available for lease, No NNNs. No zoning, live/work OK here.
Investor Tools
$490,000
Estimated Property Value
$175,393Estimated Mortgage Balance
$316,326Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,940 /month
Positive
Cash Flow Estimate:
$980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$724/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,237
$351,640
2025
$104,480
$247,160
$351,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,237
$351,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Del Norte Bank
Conventional
$212,000
No
First
Oct 16, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,393
$279,607
61%
36%
$1,272/mo
12.4%