Last 24 Hours
$11,738,298
NAL Estimated Property Value3482 Inwood Dr, Houston, TX, 77019
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.96 acres
Land Information
APN0601290000001
Lot Number1
SubdivisionRiver Oaks Country Club Estate
Land UseResidential
Legal DescriptionLT 1 BLK 1 RIVER OAKS COUNTRY CLUB ESTATE
Census Tract411200
Assessed Land Value$11,738,298
Assessment Year2025
About this property
One of the most iconic grand estate sites in Houston. 3482 Inwood offers nearly two acres of cleared and fully gate-able grounds backing to the renowned River Oaks Country Club Golf Course. Building pad has been prepared for future construction including geothermal energy capabilities. A legacy property awaiting an extraordinary estate. All per Seller.
Investor Tools
$11,738,298
Estimated Property Value
$3,837,458Estimated Mortgage Balance
$7,900,840Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$71,400 /month
Positive
Cash Flow Estimate:
$23,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$23,653/month
$4,151/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$225,140
$11,738,298
2025
$11,738,298
N/A
$11,738,298
No
Tax History
Year
Tax Paid
Assessed Value
2024
$225,140
$11,738,298
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
John Hammond
Stand Alone Second / Subordinate Position
$4,000,000
No
First
Feb 12, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,837,458
$7,900,840
67%
33%
$23,983/mo
12.4%