$397,000
NAL Estimated Property Value34875 Old Alice Rd, LOS FRESNOS, TX, 78566
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size20,299 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN75-0228-0020-0060-00
Lot Number6
SubdivisionFour Hundred Subdivision
Land UseResidential
Legal DescriptionABST 2 - FOUR HUNDRED SUBD LOT 6 BLK 2, 0.5500 ACRES
Census Tract012404
Assessed Land Value$48,715
Assessed Improvement Value$157,085
Assessment Year2025
About this property
Looking for country living but still close to the city? Look no further! Feel at home every time you walk through the door! You'll fall in love with this gorgeous home and it's very spacious 4 bedrooms and 3 full baths! Features a large covered balcony great for entertainment, waking up to a beautiful view, or snuggling up for a relaxing evening as the sun sets. Wont last long! Don't miss your opportunity to live in this dream home! Call today to schedule a showing.
Investor Tools
$397,000
Estimated Property Value
$247,821Estimated Mortgage Balance
$149,179Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,254
$205,800
2025
$48,715
$157,085
$205,800
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,254
$205,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
David Thompson
Seller Carryback / Seller Financing / Seller Take-Back
$250,000
No
First
Oct 31, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,821
$149,179
37%
62%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,499/mo
$-139/mo
4.1%
