Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$499,000

NAL Estimated Property Value

35 Dolphin St, Bayou Vista, TX, 77563

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,758 Sq Ft
price_per_sqft$341.3 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringVinyl

Exterior

Lot Size4,500 sqft

Building Information

Year Built2017
Stories1
Roof Type105
Garage Spaces6

Land Information

APN5285-0000-0035-001
Lot Number35
SubdivisionNew Bayou Vista 1
Land UseResidential
Legal DescriptionABST 7 LOT 35 (35-1) NEW BAYOU VISTA 1
Census Tract723800
Assessed Land Value$107,330
Assessed Improvement Value$306,340
Assessment Year2025

About this property

Absolute perfection! With an east-facing canal-front, this luxury 3 bedroom, 2 full bath home has everything. Custom built bar includes separate mini-split for cooling/heat, under-mount ice maker, sidebar beverage system with easy access to the massive, upstairs 1000 sqft. deck. Downstairs is fully utilized with an oversized garage, double-wide parking and additional space for an RV/boat with covered carport! This recently constructed home is enhanced with a full boat house, underwater green fishing light, party deck, boat & cargo lift and mechanicals. Upgraded Simonton StormBreaker Plus windows, vaulted ceiling, and recessed lighting in the living create an open feel that can’t be matched. Gorgeous luxury vinyl plank floors flow throughout the entire home! Kitchen features stainless steel appliances framed by granite counters, under-cabinet lighting and oversized island with storage. Located with quick access to Galveston Bay and I-45, this incredible home will not last!

Investor Tools

Property Icon
$499,000
Estimated Property Value
$443,767Estimated Mortgage Balance
$55,233Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,059
$413,670
2025
$107,330
$306,340
$413,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,059
$413,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$468,000
No
First
Jul 13, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$443,767
$65,233
12%
89%
$2,806/mo

City: Bayou Vista

35 Dolphin St | Property Details | No Agent List