$3,014,000
NAL Estimated Property Value35 E Rivercrest Dr, Houston, TX, 77042
Off Market
Highlights
Interior
Exterior
Lot Size3.50 acres
Land Information
APN0720820020033
SubdivisionRivercrest
Land UseResidential
Legal DescriptionTR 19B BLK 2 RIVERCREST
Census Tract431002
Assessed Land Value$2,515,590
Assessment Year2025
About this property
Perfect opportunity to build your custom home on sought after Rivercrest Drive! Over 3 acre lot ready for your future home! Lot is located North of Briar Forest Drive.
Investor Tools
$3,014,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,014,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$18,084 /month
Positive
Cash Flow Estimate:
$6,028 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,015/month
$2,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$45,116
$2,515,590
2025
$2,515,590
N/A
$2,515,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$45,116
$2,515,590
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,128,000
100%
0%
$0/mo
