$424,000
NAL Estimated Property Value35 Mesquite Trl, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size8,712 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR49650
Lot Number249
SubdivisionWoodcreek Sec 8
Land UseResidential
Legal DescriptionWOODCREEK SEC 8, LOT 249 0.200 AC TAX CODES:RSP,SWI
Census Tract010811
Assessed Land Value$64,400
Assessed Improvement Value$352,540
Assessment Year2025
About this property
Hill Country Modern Farmhouse in the heart of Wimberley. This home features 3 bedrooms, 2 full bathrooms, .25 acre wooded lot. This home is only 1.5 years new and will not last long. A few minutes to Wimberley & Jacob's Well swimming hole, and easy access to the airport. Gorgeous interior selections with wood tile floors, granite counters, kitchen pot filer, tall ceilings and large windows. Ring doorbell and 2 exterior cameras convey. Oversized and fenced backyard that backs to a dry creek to enjoy the deer and peaceful hill country. Schedule a tour today!
Investor Tools
$424,000
Estimated Property Value
$313,433Estimated Mortgage Balance
$111,109Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,658 /month
Positive
Cash Flow Estimate:
$886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$710/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,397
$416,940
2025
$64,400
$352,540
$416,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,397
$416,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$332,250
No
First
Mar 29, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,433
$103,507
24%
74%
$1,993/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$2,113/mo
$-113/mo
5.7%
