Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$266,000

NAL Estimated Property Value

35 N Wavy Oak Circle, The Woodlands, TX, 77381

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,122 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$235.29 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile

Exterior

Lot Size6,378 sqft

Building Information

Year Built1981
Stories1
Roof Type105
Garage Spaces2

Land Information

APN9726-07-20300
Lot Number10
SubdivisionWdlnds Vil Panther Ck 07
Land UseResidential
Legal DescriptionS972607 - WDLNDS VIL PANTHER CK 07, BLOCK 9, LOT 10
Census Tract691302
Assessed Land Value$40,000
Assessed Improvement Value$201,870
Assessment Year2025

About this property

Charming Updated 3-Bedroom Home with Modern Finishes & Generator Backup Power! Welcome home to this thoughtfully updated 3-bedroom, 1-bath residence offering 1,122 square feet of comfortable living space and a double car garage. Laminate flooring in living and dining areas with updated lighting. Kitchen has granite countertops, oversized sink, gas oven with cooktop, & pantry. Jack and Jill style bathroom updated in 2025 with large frameless shower, two vanities, new hardware & mirrors. Back yard is fully fenced with Shade Sail offering partial shade over the back deck, shed in back includes a propane generator! Convenient location, close to I45 and all The Woodlands amenities! All new Hardi board & exterior paint in 2023, new windows & fence in 2020! New AC Condenser & Coil in 2026!

Investor Tools

Property Icon
$266,000
Estimated Property Value
$138,596Estimated Mortgage Balance
$127,404Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$241,870
2025
$40,000
$201,870
$241,870
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$241,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stearns Lending Llc
Va
$157,950
Yes
First
Feb 14, 2020
Mar 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,596
$127,404
47%
52%
$947/mo

City: The Woodlands