$150,000
NAL Estimated Property Value35 Silver Creek Dr, Conroe, TX, 77301
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size3,271 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8832-00-00400
Lot Number4
SubdivisionSilver Creek
Land UseResidential
Legal DescriptionSILVER CREEK PATIO HOMES, LOT 4
Census Tract693501
Assessed Land Value$21,262
Assessed Improvement Value$120,510
Assessment Year2025
About this property
This Property is currently tenant-occupied. The lease expires 9-30-24. Please do not disturb the tenants. Every attempt was made to depict the good, the bad, and the ugly in the photos.
Investor Tools
$150,000
Estimated Property Value
$120,245Estimated Mortgage Balance
$29,755Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$959 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,500
$141,772
2025
$21,262
$120,510
$141,772
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,500
$141,772
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$126,171
No
First
Oct 20, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,245
$27,755
18%
80%
$757/mo
