$324,000
NAL Estimated Property Value350 Maple Bark Trail, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size5,341 sqft
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8621-03-05200
Lot Number11
SubdivisionThe Pines
Land UseResidential
Legal DescriptionS862103 - THE PINES AT SEVEN COVES 03, BLOCK 2, LOT 11
Census Tract694105
Assessed Land Value$42,500
Assessed Improvement Value$267,550
Assessment Year2025
About this property
Welcome Home! Ready in March 2024. The two-story Granville’s first-floor owner’s suite, with a luxurious bath and walk-in closet, provides privacy and convenience. The gourmet kitchen with island and dining area are perfect for entertaining, and family and friends can relax and gather in the large great room. This plan also offers a flex room, ideal for a home office or hobby space, plus a second-floor game room. Step inside this home to see the spacious designs and smart features that put the life you want within your reach.
Investor Tools
$324,000
Estimated Property Value
$293,493Estimated Mortgage Balance
$30,507Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$849/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,564
$310,050
2025
$42,500
$267,550
$310,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,564
$310,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Fha
$304,433
Yes
First
May 1, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,493
$30,507
9%
91%
$1,826/mo
