$231,000
NAL Estimated Property Value350 Vida Bonita Way, Clint, TX, 79836
$289,465 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Dishwasher, Disposal, Free-Standing Gas Oven, Microwave, Range Hood, Tankless Water Heater
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size10,325 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces400
Land Information
APNV870-000-0070-0500
Lot Number5
SubdivisionVista Bonita Estates #1
Land UseResidential
Legal DescriptionBLK 7 VISTA BONITA ESTATES #1 LOT 5
Census Tract010404
Assessed Land Value$37,583
Assessed Improvement Value$180,417
Assessment Year2025
About this property
This gorgeous brand new home features 4 bedrooms, 3 full bathrooms and a 2 car garage. Large sized lot with plenty of space on both sides of the home! This single story home comes with top of the line amenities including: quartz counter tops, tankless water heater, spray foam insulation, synthetic stucco plus much more! If you like to entertain friends and family this plan was designed exactly for that. Open kitchen with a long peninsula and a big pantry. Come and check it out today!
Investor Tools
$231,000
Estimated Property Value
$206,025Estimated Mortgage Balance
$24,975Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$289,465
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,190
$218,000
2025
$37,583
$180,417
$218,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,190
$218,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Fha
$214,051
Yes
First
Apr 30, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,025
$24,975
10%
89%
$1,284/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,284/mo
+$77/mo
7.1%
