$305,000
NAL Estimated Property Value350 Vz County Road 3806, Wills Point, TX, 75169
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size1 acre
Building Information
Year Built1969
Stories1
Garage Spaces2
Land Information
APN086.0250.0025.0000.0001
Land UseResidential
Legal DescriptionACRES: 1.000 ABST: 250; 650 & 520 SUR: D C ENLOE E PORTER & G W MARTIN
Census Tract950400
Assessed Land Value$15,810
Assessed Improvement Value$141,510
Assessment Year2025
About this property
This working ranch has everything you need--just bring your livestock! Four lots, totaling 56.878 acres. Outbuildings include a 20x30 shop, 30x60 hay barn, 24x24 tac room, 24x30 loafing shed, a 24x50 loafing shed and a 100' feed trough for cattle. Large pond on the property, as well, as a water source for livestock. House is a 3-2 and just needs a little TLC to make it shine. Just off Hwy 80 outside Wills Point, close to Terrell and a quick drive to Dallas.
Investor Tools
$305,000
Estimated Property Value
$514,637Estimated Mortgage Balance
$305,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,711
$157,320
2025
$15,810
$141,510
$157,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,711
$157,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Conventional
$562,500
No
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$514,637
N/A
0%
169%
$3,373/mo
