Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$479,590

NAL Estimated Property Value

3500 Bellah Court, Irving, TX, 75062

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,440 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$159.43 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Marble, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size9,450 sqft

Building Information

Year Built1973
Stories1
Roof Type105
Garage Spaces2

Land Information

APN32116500010220000
Lot Number22
SubdivisionFarine
Land UseResidential
Legal DescriptionFARINE ESTATES LOT 22, BLK A 3500 BELLAH CT INT202200052902 DD02222022 CO-DC 1165000102200 2CI11650001
Census Tract014318
Assessed Land Value$90,000
Assessed Improvement Value$389,590
Assessment Year2025

About this property

*MULTIPLE OFFERS received-B & F offers due @ 5PM Tuesday, January 18th* Wonderful 3 bed, 2.5 bath with flex room used as an home office, this home is located in one of Irving’s most desired areas. On a quiet cul-de-sac street near Las Colinas, enjoy all that Las Colinas offers without the association dues, a couple of mile drive to Williams Square, the Mustangs of Las Colinas, & Toyota Music Factory. Spacious rooms with the wonderful family room opening to the a large game room & nice sized kitchen with double oven, island & breakfast area. Recent upgrades include: New kitchen appliances, freshly painted inside, HVAC system 2019, A REME HALO air purification system 2016, upgraded impact resistant roof 2011.

Investor Tools

Property Icon
$479,590
Estimated Property Value
$190,910Estimated Mortgage Balance
$288,680Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,878 /month
Positive
Cash Flow Estimate:
$959 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$756/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,674
$479,590
2025
$90,000
$389,590
$479,590
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,674
$479,590

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$207,500
No
First
Feb 22, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,910
$288,680
60%
40%
$1,245/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,245/mo
+$727/mo
4.9%

City: Irving

3500 Bellah Court | Property Details | No Agent List