$264,000
NAL Estimated Property Value3500 Elgenwood Trl, Arlington, TX, 76015
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
Exterior
Lot Size7,196 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN47325-6-24
Lot Number24
SubdivisionWindsor Woods Addition
Land UseResidential
Legal DescriptionWINDSOR WOODS ADDITION BLOCK 6 LOT 24
Census Tract111552
Assessed Land Value$56,200
Assessed Improvement Value$186,800
Assessment Year2025
About this property
Super clean 3-2-2 with all hard surface flooring, granite countertops, updated appliances and MORE!! Nice sized corner lot with fenced back yard is easy to maintain. Great location just minutes to I-20, major shopping areas and restaurants!!! Available for move in after August 15th, 2023.
Investor Tools
$264,000
Estimated Property Value
$0Estimated Mortgage Balance
$264,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,792
$243,000
2025
$56,200
$186,800
$243,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,792
$243,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$264,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
N/A
+$2,090/mo
9.5%
