$332,790
NAL Estimated Property Value3500 Jonquil Ln, Rowlett, TX, 75089
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size8,045 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN44001580040100000
Lot Number10
SubdivisionFlower Hill
Land UseResidential
Legal DescriptionFLOWER HILL 4 BLK 4 LOT 10 INT202400123515 DD06182024 CO-DC 0015800401000 1CW00158004
Census Tract018140
Assessed Land Value$65,000
Assessed Improvement Value$267,790
Assessment Year2025
About this property
Welcome to your dream home! This beautifully updated house with over 1,700 square foot house offers the perfect blend of modern amenities and classic charm. Nestled in a peaceful neighborhood, this home features three spacious bedrooms and two pristine bathrooms, making it ideal for families or those who love to entertain. Large privacy fence along with mature trees for shade in the back yard. House has a brand new roof and new paint. House also has a storage shed to store items or to make a workshop.
Investor Tools
$332,790
Estimated Property Value
$517,572Estimated Mortgage Balance
$332,790Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,997 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,893
$332,790
2025
$65,000
$267,790
$332,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,893
$332,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$268,000
No
First
Jun 18, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$517,572
N/A
0%
156%
$3,214/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$3,214/mo
$-444/mo
10.0%
