Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$405,155

NAL Estimated Property Value

3500 Ocean Drive, Denton, TX, 76210

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,488 Sq Ft
price_per_sqft$119.33 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size9,858 sqft

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR270980
Lot Number10
SubdivisionTeasley Harbor Ph 2b
Land UseResidential
Legal DescriptionTEASLEY HARBOR PH 2B BLK D LOT 10
Census Tract021416
Assessed Land Value$95,607
Assessed Improvement Value$309,548
Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED. Please submit best and final offers by 5pm on MONDAY, DECEMBER 14TH. This beautiful one story home features 4 bedrooms and a study, in a great location with lots of privacy located next to and in front of the community greenbelt with easy access to FM 2499 and FM 2181. Recent AC, 2019 roof replaced, new carpet, fresh paint, this home has been well maintained and is move-in ready. Enjoy the large fenced backyard, open floor plan, fireplace, and much more.

Investor Tools

Property Icon
$405,155
Estimated Property Value
$255,760Estimated Mortgage Balance
$149,395Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,431 /month
Positive
Cash Flow Estimate:
$810 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
$399/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,119
$405,155
2025
$95,607
$309,548
$405,155
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,119
$405,155

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$285,000
No
First
Jan 13, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,760
$149,395
36%
63%
$1,709/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$2,108/mo
+$1,012/mo
9.2%

City: Denton

3500 Ocean Drive | Property Details | No Agent List