Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$642,975

NAL Estimated Property Value

3500 Oliver Drive, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,305 Sq Ft
price_per_sqft$101.05 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size11,321 sqft

Building Information

Year Built2003
Stories2
Garage Spaces3

Land Information

APN17781C-23-1
Lot Number1
SubdivisionHeritage Addition-Fort Worth
Land UseResidential
Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 23 LOT 1
Census Tract113936
Assessed Land Value$100,000
Assessed Improvement Value$542,975
Assessment Year2025

About this property

Amazing Heritage home with tons of living space is ready for you with 4 spacious bedrooms, 3.5 baths, 3-car garage, and SIX living areas! Who doesn’t need TWO offices today, one up and one down. Enter this grand home to souring ceilings and tons of natural light The open kitchen dining and two-story family room is an entertainers dream The over sized kitchen features granite, a large center cooking island, breakfast bar, walk-in pantry and large breakfast area The private master and on-suite is perfect to unwind and relax. Upstairs features 3 large bedrooms, 2 full baths, Office, a huge game room and a media room The private back yard is ready for your creative ideas and dream outdoor living or even a pool.

Investor Tools

Property Icon
$642,975
Estimated Property Value
$273,260Estimated Mortgage Balance
$369,715Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,858 /month
Positive
Cash Flow Estimate:
$1,286 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,560/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,506
$642,975
2025
$100,000
$542,975
$642,975
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,506
$642,975

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Fha
$304,500
Yes
First
Jan 27, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,260
$369,715
57%
42%
$1,826/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,226/mo
+$1,344/mo
6.7%

City: Fort Worth

3500 Oliver Drive | Property Details | No Agent List