$431,020
NAL Estimated Property Value3501 Grail Hollows Rd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringTile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size6,591 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02805701080000
Lot Number62
SubdivisionAvalon Phs 10
Land UseResidential
Legal DescriptionLOT 62 BLK EE AVALON PHS 10
Census Tract046800
Assessed Land Value$45,884
Assessed Improvement Value$385,136
Assessment Year2025
About this property
UPGRADES GALORE! Awesome (DISCONTINUED) floor-plan with TWO additional office/flex rooms. Backing to green-space for extra privacy; come home to this spacious single story with all the design upgrades! Special features include: Stone wall accent, beams in living room, bay window in master, extra large walk in master shower, water softener. Walk to the neighborhood pool and neighborhood schools.Buyers got cold feet.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$431,020
Estimated Property Value
$256,101Estimated Mortgage Balance
$174,919Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,586 /month
Positive
Cash Flow Estimate:
$862 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$800/month
$121/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,449
$431,020
2025
$45,884
$385,136
$431,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,449
$431,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$283,700
No
First
Apr 2, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,101
$174,919
40%
59%
$1,701/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,822/mo
+$428/mo
6.3%
