$1,083,000
NAL Estimated Property Value3501 Robinhood St, West University Place, TX, 77005
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size5,001 sqft
Building Information
Year Built1945
Stories1
Garage Spaces2
Land Information
APN0551120720006
SubdivisionWest University Place
Land UseResidential
Legal DescriptionTR 3A BLK 72 WEST UNIVERSITY PLACE SEC 2
Census Tract412400
Assessed Land Value$750,000
Assessed Improvement Value$69,600
Assessment Year2025
About this property
Charming two bedroom, two bathroom brick bungalow in the heart of West University on a 5000 sqft corner lot! Great to live now and build later. Open kitchen, dining and living with gorgeous hardwood floors. Full size 2 car garage. Fabulous location within the community on a tree lined street!
Investor Tools
$1,083,000
Estimated Property Value
$6,520Estimated Mortgage Balance
$1,076,480Estimated Equity
99% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,498 /month
Positive
Cash Flow Estimate:
$2,166 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,691/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,877
$819,600
2025
$750,000
$69,600
$819,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,877
$819,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
North American Mtg
N/A
$100,000
N/A
First
Jul 3, 1997
Aug 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$6,520
$1,048,480
99%
1%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
N/A
+$1,960/mo
2.2%
