$383,339
NAL Estimated Property Value3502 Brookwood Dr, La Porte, TX, 77571
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size8,120 sqft
Building Information
Year Built1994
Stories2
Garage Spaces1
Land Information
APN1060480000066
Lot Number66
SubdivisionBrookglen
Land UseResidential
Legal DescriptionLT 66 BLK 11 BROOKGLEN SEC 3
Census Tract343000
Assessed Land Value$58,338
Assessed Improvement Value$325,001
Assessment Year2025
Investor Tools
$383,339
Estimated Property Value
$300,170Estimated Mortgage Balance
$83,169Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,300 /month
Positive
Cash Flow Estimate:
$767 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,406
$383,339
2025
$58,338
$325,001
$383,339
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,406
$383,339
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Regional Bank
Conventional
$305,550
No
First
May 6, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,170
$83,169
21%
78%
$1,832/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,832/mo
$-110/mo
5.4%
