$240,000
NAL Estimated Property Value3502 Carnation Court, Abilene, TX, 79606
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size8,581 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN22925006100
Lot Number11
SubdivisionCountryside North
Land UseResidential
Legal DescriptionCOUNTRYSIDE NORTH, BLOCK C, LOT 11
Census Tract012801
Assessed Land Value$20,163
Assessed Improvement Value$191,762
Assessment Year2025
About this property
Located on a quiet cul-de-sac close to schools and shopping. Good size back yard with mature trees.
Investor Tools
$240,000
Estimated Property Value
$117,678Estimated Mortgage Balance
$122,322Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,094
$211,925
2025
$20,163
$191,762
$211,925
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,094
$211,925
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Va
$131,920
Yes
First
Oct 15, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,678
$122,322
50%
49%
$791/mo
