Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$828,000

NAL Estimated Property Value

3502 Dorset Cliff Ln, Houston, TX, 77055

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,801 Sq Ft
price_per_sqft$303.46 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
FlooringWood

Exterior

Lot Size3,872 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN1393420020023
Lot Number23
Land UseResidential
Legal DescriptionLT 23 BLK 2 SOMERSET GREEN SEC 7
Census Tract510902
Assessed Land Value$298,144
Assessed Improvement Value$506,218
Assessment Year2025

About this property

Contemporary design meets prime city access at this gated, Coventry-built home in Houston’s Memorial Corridor. This three-story residence features updated wall paneling, Restoration Hardware fixtures, custom Closet Factory closets, and premium Sub-Zero and Wolf appliances with a waterfall island. Hardwood floors run throughout the home, highlighted by a herringbone pattern in the kitchen and entryway. Professionally designed landscaping with turf and pavers, a dog station, and a finished garage with epoxy floors, built-in cabinetry, and whole-home filtration add convenience and style. The driveway accommodates 5-6 cars, while open-concept living areas, 10 foot ceilings, and private retreats support effortless entertaining and daily living. Close to major thoroughfares, green space, and Houston’s most dynamic districts.

Investor Tools

Property Icon
$828,000
Estimated Property Value
$633,168Estimated Mortgage Balance
$194,832Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,100 /month
Positive
Cash Flow Estimate:
$1,700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,565/month
$3,445/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,639
$804,362
2025
$298,144
$506,218
$804,362
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,639
$804,362

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chevron Fcu
Conventional
$635,000
No
First
Mar 13, 2026
Apr 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$633,168
$200,832
24%
76%
$3,808/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$7,253/mo
$-5,531/mo
2.5%

City: Houston

3502 Dorset Cliff Ln | Property Details | No Agent List