Last 24 Hours
$288,000
NAL Estimated Property Value3502 Timber Dr, Amarillo, TX, 79121
Off Market
3 Beds
2 Bath
1,930 Sq Ft
$165.8 / sqft
Built in 1977Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Lot Size7,405 sqft
Building Information
Year Built1977
Stories1
Roof Type127
Garage Spaces2
Land Information
APNR-073-0530-0255
Lot Number2
SubdivisionSleepy Hollow # 4
Land UseResidential
Legal DescriptionSLEEPY HOLLOW # 4, LOT 002, BLK 0002
Census Tract021604
Assessed Land Value$30,135
Assessed Improvement Value$247,113
Assessment Year2025
About this property
Gorgeous on the outside and inside. Totally remodeled Sleepy Hollow home has 3 bedrooms, 2 baths, new windows, floors, paint, and countertops. Spacious, bright living room with beautiful fireplace provides plenty of room to relax. Covered patio for those warm summer nights. Don't miss this one
Investor Tools
$288,000
Estimated Property Value
$196,558Estimated Mortgage Balance
$91,780Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,444
$277,248
2025
$30,135
$247,113
$277,248
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,444
$277,248
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$208,000
No
First
Jun 1, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,558
$91,442
31%
68%
$1,248/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$1,248/mo
+$152/mo
5.8%
12.4%