Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$469,000

NAL Estimated Property Value

3503 Bastrop St, Houston, TX, 77004

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,176 Sq Ft
price_per_sqft$195.31 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size1,851 sqft

Building Information

Year Built2015
Garage Spaces2

Land Information

APN1368190010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 TERRACE ON BASTROP
Census Tract312400
Assessed Land Value$74,765
Assessed Improvement Value$366,944
Assessment Year2025

About this property

Fabulous free-standing, 4 story home with a rooftop terrace! Home in corner piece with spectacular views of the skyline from the large rooftop terrace! Features include an open-concept design, high ceilings, extensive hardwoods, beautiful finishes. Great layout featuring the first-floor bedroom w/an en-suite bath. Open second-floor living w/abundant natural light, Wood floors in the main living areas and Tile in the wet areas and generous Custom Cabinets space. The third floor features the primary suite and a spacious bath w/ dual sinks, tub & shower. The secondary bedroom is also located on the third floor. Fourth floor with access to the rooftop terrace. Refrigerator, Washer and Dryer are included, this home is complete and ready for Move-in. Home is in premier location just Minutes away from the Texas Medical Center, NRG, Hermann Park, and more! Call Now and make appointment. Don't miss this one! AMAZING HOME!

Investor Tools

Property Icon
$469,000
Estimated Property Value
$298,838Estimated Mortgage Balance
$170,162Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,814 /month
Positive
Cash Flow Estimate:
$938 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$850/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,850
$441,709
2025
$74,765
$366,944
$441,709
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,850
$441,709

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$308,000
No
First
Sep 30, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,838
$163,162
35%
64%
$1,847/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,847/mo
$-125/mo
4.4%

City: Houston

3503 Bastrop St | Property Details | No Agent List