$295,000
NAL Estimated Property Value3503 Cambridge Ct, Pasadena, TX, 77504
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range, Oven
FlooringCarpet, Tile
Exterior
Lot Size8,956 sqft
Building Information
Year Built1996
Garage Spaces1
Land Information
APN1177190010006
Lot Number6
SubdivisionHampton Court-Pasadena
Land UseResidential
Legal DescriptionLT 6 BLK 1 HAMPTON COURT-PASADENA
Census Tract323701
Assessed Land Value$47,060
Assessed Improvement Value$247,884
Assessment Year2025
About this property
Wonderful 3/2/2 all brick home in Pasadena's Hampton Court. Great layout with open floorplan, split bedroom plan, large backyard ready for a pool/trampoline/swing set! Exterior is in perfect condition. Roof replaced in 2023, upgraded windows, HVAC in good working order. Interior needs cosmetic updates but is totally livable as is. Refrigerator, washer, dryer stay. One block from Jensen Elementary School. Convenient location, great schools, small town feel in this quaint neighborhood. Call for your appointment today!
Investor Tools
$295,000
Estimated Property Value
$288,650Estimated Mortgage Balance
$6,350Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$179/month
$210/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$678
$294,944
2025
$47,060
$247,884
$294,944
No
Tax History
Year
Tax Paid
Assessed Value
2024
$678
$294,944
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Resources Inc
Fha
$291,620
Yes
First
Oct 30, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,650
$13,350
4%
98%
$1,749/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,959/mo
$-652/mo
5.3%
