$968,536
NAL Estimated Property Value3503 Charles St, Austin, TX, 78702
Off Market
Lease
Highlights
Interior
AppliancesExhaust Fan, Gas Range, Oven, Free-Standing Range, Refrigerator, Water Heater
FlooringBamboo, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,007 sqft
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02061501650000
Lot Number19
SubdivisionCharles Street Addn
Land UseResidential
Legal DescriptionLOT 19 CHARLES STREET ADDN
Census Tract000801
Assessed Land Value$275,165
Assessed Improvement Value$693,371
Assessment Year2025
About this property
Sprinkler Sys:Yes
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$897/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,921
$968,536
2025
$275,165
$693,371
$968,536
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,921
$968,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$661,263
No
First
Jul 25, 2023
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$628,086
$340,450
35%
65%
$3,965/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$3,965/mo
$-2,339/mo
2.0%
