$265,000
NAL Estimated Property Value3503 Huntsman Cir, Killeen, TX, 76543
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringLaminate
Building Information
Year Built2001
Stories1
Roof Type105
Land Information
APN231768
Lot Number9
SubdivisionFox Creek Subd Phase Six
Land UseResidential
Legal DescriptionFOX CREEK SUBD PHASE SIX, BLOCK 001, LOT 0009
Census Tract022401
Assessed Land Value$37,000
Assessed Improvement Value$187,490
Assessment Year2025
About this property
Newly, renovated house! Remodeled bathrooms, kitchen, new windows, new doors, partial roof, flooring, and much more. Garage conversion for added space. Seeing is believing, make an appointment today!
Investor Tools
$265,000
Estimated Property Value
$214,464Estimated Mortgage Balance
$50,536Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,691
$224,490
2025
$37,000
$187,490
$224,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,691
$224,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintrust Mortgage
Conventional
$233,100
No
First
Feb 1, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,464
$44,536
17%
81%
$1,398/mo
