$682,683
NAL Estimated Property Value3503 Lannister Ln, Houston, TX, 77055
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3,707 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1380460010017
Lot Number17
Land UseResidential
Legal DescriptionLT 17 BLK 1 SOMERSET GREEN SEC 6
Census Tract510902
Assessed Land Value$285,362
Assessed Improvement Value$397,321
Assessment Year2025
About this property
Home will be ready for move Late May! Built by Riverway Homes! This beautiful 3 story showcases an open concept on the 2nd floor. Perfect for entertaining. Home features quartz countertops throughout. Custom cabinetry. Homes will have there own private green space fenced in. This is a must see, Call listing agent to see our model Home! Call for a Face time tour.
Investor Tools
$682,683
Estimated Property Value
$406,774Estimated Mortgage Balance
$275,909Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,096 /month
Positive
Cash Flow Estimate:
$1,365 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,165/month
$2,400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,567
$682,683
2025
$285,362
$397,321
$682,683
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,567
$682,683
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$448,000
No
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,774
$275,909
40%
60%
$2,686/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$5,086/mo
$-3,364/mo
3.0%
