$1,014,000
NAL Estimated Property Value3503 Larchmont Cv, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range, Refrigerator
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size7,052 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04040902330000
Lot Number7
SubdivisionLarchmont Place Subd
Land UseResidential
Legal DescriptionLOT 7 LARCHMONT PLACE SUBD
Census Tract002007
Assessed Land Value$385,859
Assessed Improvement Value$264,462
Assessment Year2025
About this property
Rare 78704 Duplex only minutes to downtown! Freshly updated A-Unit with granite countertops, plank flooring throughout lower level, carpet, plumbing fixtures, interior painting, ceiling fans, light fixtures, and more. Exterior features large rear deck, covered entry, and positioned on spacious wooded lot. B-Unit in good shape and features private back patio. Within walking distance to shopping, dining, and entertainment. Both sides are 3 bedroom/2.5 bathrooms. Located on private cul-de-sac lot.
Investor Tools
$1,014,000
Estimated Property Value
$502,546Estimated Mortgage Balance
$513,454Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,084 /month
Positive
Cash Flow Estimate:
$2,028 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,616
$650,321
2025
$385,859
$264,462
$650,321
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,616
$650,321
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$560,000
No
First
Nov 17, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$502,546
$529,454
51%
50%
$3,358/mo
